top of page

Hatchobori Property
-
Market Study & Profit Breakdown

2 Min Walk to Hatchobori Station

Option 1: Guesthouses


- 8 Private Rooms:
 

  • 3 couple rooms (9 m² ~ 10 m²)

  • 5 single rooms (5 m² ~ 7 m²)
     

Option 2: Dormitory
 

- 4 Rooms:
 

  • Room A: 2 Residents

  • Room B: 8 Residents

  • Room C: 4 Residents

  • Room D: 4 Residents

Market Study- Option 2
(Dormitory)

Property Floor Map Suggestion

2D

Dormitory 2D.PNG

3D

Dormitory 3D.PNG

Comparative Property

Map

Average Monthly Gross Income (Based on  90% Occupancy): ¥599,400

Average Monthly Rent
¥30,000 - ¥40,000

Expected Expenses

Monthly Expenses (Approximation)

Management Fees (18%)

Utility Fees

Cleaning Fees

House Leader Discount

Miscellaneous 

TOTAL

¥ 107,892

¥ 110,000

¥ 35,000

¥ 12,000

¥ 15,000

¥ 279,892

These are estimates and may vary during low, medium and high seasons

Scroll to see the rest of the year

Profit Breakdown

Summary

Average Monthly Net Profit:

Yearly Net Profit:

¥319,508

¥3,834,096

Option 1:
Guesthouse

Click Here

bottom of page