top of page
Gokokuji Guesthouse
5 Min Walk to Zoshigaya Station
10 Min Walk to Gokokuji Station
12 Rooms
Market Research
Fun Share House
Monthly Expected Revenu
Average Monthly Base Rent
Avg ¥ 58,000
Utility fees
Total Monthly Rent
Total Gross Profit (13 Rooms*)
¥ 12,000
¥ 70,000
Variable may vary depending on the period of the year
85%
Expected occupancy
¥ 904,983
TOTAL
¥ 769,236
Monthly Expenses
(Approximation)
Costs
Utility Fees
¥ 60,000
Cleaning expenses (1/week)
¥ 35,000
Miscellaneous
¥ 12,000
Resident Manager
¥ 12,000
TOTAL
¥ 119,000
PBKK Management Offer
Management Fees
Profit Sharing
Owner
80%
PBKK
20%
Average Monthly Net Profit:
Yearly Net Profit:
¥528,999
¥6,242,266
Master Lease
Fixed Profit
Owner
80%
Average Monthly Net Profit:
Yearly Net Profit:
¥528,999
¥6,347,866
Expected Standards
bottom of page